County Profile for Granite - 2021


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 3,355
Total Cost Reports Filed in 2021 1 Total Births 27
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 55
Total Cost Reports Audited 0 Total Residual -7
Net Population Change 47

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,221,640 Total Charges 4,979,961
Fixed Assets 1,555,137 Contract Allowance 503,848
Other Assets 261,028 Operating Revenue 4,476,113
Total Assets 5,037,805 Operating Expenses 5,143,917
Current Liabilities 2,701,847 Operating Margin -667,804
Long Term Liabilities 2,511,476 Other Income 1,143,459
Total Equity -175,518 Other Expense 66,968
Total Liabilities and Equity 5,037,805 Net Profit or Loss 408,687

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $149,204 Revenue per Bed $172,158 Revenue per Person $1,334
Net Margin per Discharge ($22,260) Net Margin per Bed ($25,685) Net Margin per Person ($199)
Net Profit per Discharge $13,623 Net Profit per Bed $15,719 Net Profit per Person $122
Net Fixed Assets per Discharge $51,838 Net Fixed Assets per Bed $59,813 Net Fixed Assets per Bed $463
Long Term Debt per Discharge $83,716 Long Term Debt per Bed $96,595 Long Term Debt per Person $748
Persons per Discharge 0 Persons per Bed 129
Occupancy Rate 72.4 %
Length of Stay 220 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,453 Net Fixed Assets 2,347 Population Estimate 2,938
Total Revenue 2,443 Long Term Liabilities 1,720 Total Patient Discharges 2,449
Net Margin 1,869 Total Patient Beds 1,581
Net Profit or Loss 2,058

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,431,048 2,788,028 0.8720
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 109,325 13 Nursing Administration 93,322
02,03 Captial Related - Movable Equipment 142,454 14 Central Services and Supply 0
04 Employee Benefits 553,474 15 Pharmacy 0
05 Administrative and General 637,860 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 71,463
07 Operation of Plant 234,319 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 135,490 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 192,994 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,170,701

County Profile for Granite - 2021

Back